Create the financials (balance sheet, income statement, break even and cash flow) for a fictitious startup Internet Business

Hello I am an English Teach and I would like some one with a strong financial background to create the financials for a fictitious internet start up company. (you make up the company) I need to teach how how you arrived at every single number. If it is a made up number just say so. However, there will be numbers that are linked to each of the financial statements and I need to explain how these numbers are linked to the other financial statements. Thus, I need: 1) 3 financial statements (balance sheet, income statement and cash flow) and the break even analysis. (how you got each number / estimate and high light where the numbers are linked between financial statements so I know how they are calculated.) Please also include relevant financial ratios and how you arrived at these numbers. If I do not know how you got the number / calculation in excel I will ask you how you got it. I am not a finance teacher, and not teaching finance. I just want to explain how all three of these statements work together using an internet business as an example. I need this in excel and will pay up to 15.00